Cornerstone Bancshares, Inc. Announces 3rd Quarter 2006 Financial Results

HIXSON, Tenn., Oct. 13 /PRNewswire-FirstCall/ — Cornerstone Bancshares, Inc. (OTC Bulletin Board: CSBQ - News) today announced the following:

Cornerstone Bancshares, Inc saw its 3rd quarter earnings increase to $1.55 million or $.48 a share and $4.37 million year to date an increase of 46.4% while book earnings per share increased to $1.35 versus $.99, an increase of 36.4%. The earnings growth was the result of continued balance sheet growth and core deposit growth coupled with an increase in Cornerstone’s net interest margin to 5.72%. Leading the growth in deposits were certificates of deposit which on average grew 28.9% over the same period in 2005. The Bank experienced continued exceptional loan growth as the loan portfolio finished the quarter with an average 3rd quarter balance of $287 million, up 17.3% over the same period in 2005. The loan growth was concentrated in the business sector especially in asset based and commercial real estate lending as more customers choose customer service and went with a local organization that partnered with its customers. Asset growth followed in line with loan growth as the Bank averaged $350 million in assets for the 3rd quarter of 2006 up from $294 million during the 3rd quarter of 2005 an increase of 18.7%. The elevated net interest margin is due to increased number of participated loan servicing fees and a timing difference between the Bank’s repricing of assets and liabilities.

The asset quality improved slightly and remained at the superior level during the first three quarters of 2006 as non-performing assets as a percentage of average total loans remained at 0.36%. The Bank had net charge offs of $90 thousand during the third quarter and $203 thousand year to date, while providing $1,058 thousand to the loan loss allowance year to date. The large provision was created to fully fund the loan loss allowance for the loan growth realized from the first three quarters of 2006, and as a result Cornerstone was able to maintain a 1.53% allowance for possible loan losses compared to average loans.

Cornerstone Bancshares Inc. 3rd quarter 2006 earnings of $1.55 million represent a 25.7% increase over the 3rd quarter in 2005 earnings of $1,230 thousand. Earnings per share for the 3rd quarter 2006 were $0.48 compared to $0.40 per share for the 3rd quarter of 2005.

Cornerstone Bancshares, Inc. is a one-bank holding company serving the Chattanooga, Tennessee MSA with 5 branches and $350 million in assets specializing in business financial services.

CORNERSTONE BANCSHARES, INC.
Selected Financial Information
as of September 30, 2006
(in thousands)

Three Months Ending September 30
EARNINGS SUMMARY

2006 2005 % Change
Interest income
Interest expense
Net interest income
Provision for loan loss
Net interest income after provision
Noninterest income
Noninterest expense
Pretax income
Income taxes
Net income

Earnings per common share
Weighted average common shares
outstanding (1)

$7,534
2,781
4,753
205
4,548
418
2,423
2,543
997

$1,546

$0.48
3,250,815

$5,438
1,642
3,796
350
3,446
492
1,970
1,968
738

$1,230

$0.40
3,061,312

38.54%
69.37%
25.21%
-41.43%
31.98%-
15.04%
22.99%
29.22%
35.09%

25.69%

20.00%

Year-to-Date Ending September 30
EARNINGS SUMMARY
Interest income
Interest expense
Net interest income
Provision for loan loss
Net interest income after provision
Noninterest income
Noninterest expense
Pretax income
Income taxes
Net income

Earnings per common share
Weighted average common shares
outstanding

$21,229
7,375
13,854
1,058
12,796
1,535
7,221
7,110
2,745
$4,365

$1.35
3,235,682

$14,604
4,204
10,400
900
9,500
1,064
5,731
4,833
1,851
$2,982

$0.99
3,012,731

45.36%
75.43%
33.21%
17.56%
34.69%
44.27%
26.00%
47.11%
48.30%
46.38%

36.36%

Three Months AVERAGE BALANCE Ending September 30
SHEET SUMMARY
Loans, net of unearned income
Investment securities & Other
Earning assets
Total assets
Noninterest bearing deposits
Interest bearing transaction deposits
Certificates of deposit
Total deposits
Other interest bearing liabilities
Shareholder’s equity
287,354
43,486
330,840
349,508
35,752
92,026
136,164
263,942
46,708
36,359
$245,014
32,092
277,106
294,367
35,371
83,245
105,662
224,278
39,125
28,901
17.28%
35.50%
19.39%
18.73%
1.08%
10.55%
28.87%
17.69%
19.38%
25.81%
Year-to-Date AVERAGE BALANCE Ending September 30
SHEET SUMMARY
Loans, net of unearned income
Investment securities & Other
Earning assets
Total assets
Noninterest bearing deposits
Interest bearing transaction deposits
Certificates of deposit
Total deposits
Other interest bearing liabilities
Shareholder’s equity
$280,166
38,817
318,983
338,902
36,139
91,970
129,905
258,014
43,715
34,917
$228,142
32,393
260,535
276,952
33,853
78,093
98,427
210,373
37,328
27,486
22.80%
19.83%
22.43%
22.37%
6.75%
17.77%
31.98%
22.65%
17.11%
27.04%
Three Months Ending September 30
SELECTED RATIOS
Average equity to average assets
Average net loans to average total assets
Return on average assets
Return on average total equity
Actual Equity on September 30,
Actual # shares outstanding on
September 30
Book value per common share
10.40%
82.22%
1.77%
17.01%
$36,864,528
3,253,159

$11.33

9.82%
83.23%
1.67%
17.02%
$30,042,401
3,072,334

$9.78

Year-to-Date Ending September 30
SELECTED RATIOS
Average equity to average assets
Average net loans to average total assets
Return on average assets
Return on average total equity
Actual Equity on September 30,
Actual # shares outstanding on
September 30
Book value per common share